Расширенный поиск

Указ Губернатора Калининградской области от 30.03.2009 № 27

|     |участка для               |           |           |            |            |            |            |              |

|     |лесовосстановления, всего |           |           |            |            |            |            |              |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

| 44  |Обработка почвы под       |   0,9     |   3,5     |    0,0     |    0,0     |    0,0     |    0,0     |     3,5      |

|     |лесовосстановление и      |           |           |            |            |            |            |              |

|     |лесоразведение, всего     |           |           |            |            |            |            |              |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

| 45  |Рубки ухода за лесом      |   74,9    |  1702,6   |   25,7     |   25,7     |   25,7     |   25,7     |   1805,4     |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

| 46  |в том числе ликвидная     |   0,0     |   0,0     |    0,0     |    0,0     |    0,0     |    0,0     |     0,0      |

|     |древесина                 |           |           |            |            |            |            |              |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

| 47  |осветления и прочистки    |   74,9    |  1702,6   |   25,7     |   25,7     |   25,7     |   25,7     |   1805,4     |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

| 48  |Затраты на проведение     | 15396,5   | 28113,9   |  19631,6   |  17643,1   |  19119,1   |  19119,1   |  103626,8    |

|     |лесохозяйственных         |           |           |            |            |            |            |              |

|     |мероприятий               |           |           |            |            |            |            |              |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

| 49  |Расходы на обеспечение    | 73258,4   | 65951,6   |  80625,6   |   92502    |  93996,1   |  93996,1   |  427071,4    |

|     |деятельности              |           |           |            |            |            |            |              |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

| 50  |в том числе: обеспечение  | 19145,5   |  14670    |  14989,7   |  15476,9   |  15476,9   |  15476,9   |   76090,4    |

|     |деятельности органа       |           |           |            |            |            |            |              |

|     |исполнительной власти,    |           |           |            |            |            |            |              |

|     |включая обособленные      |           |           |            |            |            |            |              |

|     |подразделения (отделы),   |           |           |            |            |            |            |              |

|     |осуществляющие            |           |           |            |            |            |            |              |

|     |федеральный               |           |           |            |            |            |            |              |

|     |государственный лесной    |           |           |            |            |            |            |              |

|     |надзор (лесную охрану),   |           |           |            |            |            |            |              |

|     |федеральный               |           |           |            |            |            |            |              |

|     |государственный пожарный  |           |           |            |            |            |            |              |

|     |надзор в лесах            |           |           |            |            |            |            |              |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

| 51  |обеспечение деятельности  | 54112,9   | 51281,6   |  65635,9   |  77025,1   |  78519,2   |  78519,2   |  350981,0    |

|     |лесничеств и лесопарков   |           |           |            |            |            |            |              |

|     |(созданных в форме        |           |           |            |            |            |            |              |

|     |государственных           |           |           |            |            |            |            |              |

|     |учреждений)               |           |           |            |            |            |            |              |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

| 52  |Итого                     | 88654,9   | 94065,5   | 100257,2   | 110145,1   | 113115,2   | 113115,2   |  530698,2    |

+-----+--------------------------+-----------+-----------+------------+------------+------------+------------+--------------+

 

     473. Выполнение мероприятий по охране, защите и воспроизводству

лесов осуществляется за счет  арендаторов на арендованных  участках.

Прогнозные объемы  на  финансирование мероприятий  Лесного плана  за

счет арендаторов представлены в таблице 107:

 

Таблица 107

+-----+--------------------------+------------------------------------------------------------+------------+

| N   |Направление использования |Прогнозные объемы финансирования за счет арендаторов, тыс.  |Общая сумма |

|п/п  |         средств          |                           руб.                             |    за      |

|     |                          |                                                            |планируемый |

|     |                          |                                                            |  период    |

|     |                          |                                                            |реализации  |

|     |                          |                                                            |  Лесного   |

|     |                          |                                                            |плана, тыс. |

|     |                          |                                                            |   руб.     |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+-+------------+

|     |                          | 2013   |  2014   |  2015   |  2016   |  2017   |  2018   |              |

|     |                          |(факт)  |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 1   |            2             |   3    |   4     |   5     |   6     |   7     |   8     |      9       |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 1   |Государственная программа |81185,0 |175932,1 |170851,6 |170851,6 |170851,6 |170851,6 |859338,4      |

|     |"Развитие лесного         |        |         |         |         |         |         |              |

|     |хозяйства" на 2013-2020   |        |         |         |         |         |         |              |

|     |годы, подпрограмма 1      |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 2   |В том числе: повышение    |9220,3  |26620,8  |22806,5  |22806,5  |22806,5  |22806,5  |117846,8      |

|     |эффективности             |        |         |         |         |         |         |              |

|     |предупреждения            |        |         |         |         |         |         |              |

|     |возникновения и           |        |         |         |         |         |         |              |

|     |распространения лесных    |        |         |         |         |         |         |              |

|     |пожаров, а также их       |        |         |         |         |         |         |              |

|     |тушения                   |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 3   |Создание лесных дорог,    |1235,7  |2057,8   |2057,8   |2057,8   |2057,8   |2057,8   |10289,0       |

|     |предназначенных для       |        |         |         |         |         |         |              |

|     |охраны лесов от пожаров   |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 4   |Эксплуатация лесных       |1431,4  |2164,3   |2108,8   |2108,8   |2108,8   |2108,8   |10599,5       |

|     |дорог, предназначенных    |        |         |         |         |         |         |              |

|     |для охраны лесов от       |        |         |         |         |         |         |              |

|     |пожаров                   |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 5   |Устройство                |119,6   |353,5    |338,5    |338,5    |338,5    |338,5    |1707,5        |

|     |противопожарных           |        |         |         |         |         |         |              |

|     |минерализованных полос    |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 6   |Снижение природной        |2034,4  |1684,8   |0,0      |0,0      |0,0      |0,0      |1684,8        |

|     |пожарной опасности лесов  |        |         |         |         |         |         |              |

|     |путем проведения          |        |         |         |         |         |         |              |

|     |санитарно-оздоровительных |        |         |         |         |         |         |              |

|     |мероприятий               |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 7   |Проведение                |452,1   |375,1    |450,2    |450,2    |450,2    |450,2    |2175,9        |

|     |профилактического         |        |         |         |         |         |         |              |

|     |контролируемого           |        |         |         |         |         |         |              |

|     |противопожарного          |        |         |         |         |         |         |              |

|     |выжигания хвороста,       |        |         |         |         |         |         |              |

|     |лесной подстилки, сухой   |        |         |         |         |         |         |              |

|     |травы и других лесных     |        |         |         |         |         |         |              |

|     |горючих материалов        |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 8   |Прочистка противопожарных |1836,6  |3373,2   |3334,1   |3334,1   |3334,1   |3334,1   |16709,6       |

|     |минерализованных полос    |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 9   |Благоустройство зон       |245,0   |245,0    |0,0      |0,0      |0,0      |0,0      |245,0         |

|     |отдыха граждан,           |        |         |         |         |         |         |              |

|     |пребывающих в лесах       |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 10  |Установка шлагбаумов,     |0       |1200,0   |0,0      |0,0      |0,0      |0,0      |1200,0        |

|     |устройство преград,       |        |         |         |         |         |         |              |

|     |обеспечивающих            |        |         |         |         |         |         |              |

|     |ограничение пребывания    |        |         |         |         |         |         |              |

|     |граждан в лесах в целях   |        |         |         |         |         |         |              |

|     |обеспечения пожарной      |        |         |         |         |         |         |              |

|     |безопасности              |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 11  |Эксплуатация шлагбаумов,  |0       |300,0    |0,0      |0,0      |0,0      |0,0      |300,0         |

|     |преград, обеспечивающих   |        |         |         |         |         |         |              |

|     |ограничение пребывания    |        |         |         |         |         |         |              |

|     |граждан в лесах в целях   |        |         |         |         |         |         |              |

|     |обеспечения пожарной      |        |         |         |         |         |         |              |

|     |безопасности              |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 12  |Установка и размещение    |116,0   |350,0    |0,0      |0,0      |0,0      |0,0      |350,0         |

|     |стендов, знаков и         |        |         |         |         |         |         |              |

|     |указателей, содержащих    |        |         |         |         |         |         |              |

|     |информацию о мерах        |        |         |         |         |         |         |              |

|     |пожарной безопасности в   |        |         |         |         |         |         |              |

|     |лесах                     |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 13  |Мониторинг пожарной       |1335,0  |1029,7   |1029,7   |1029,7   |1029,7   |1029,7   |5148,5        |

|     |опасности в лесах и       |        |         |         |         |         |         |              |

|     |лесных пожаров, всего     |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 14  |в том числе: организация  |1335,0  |1029,7   |1029,7   |1029,7   |1029,7   |1029,7   |5148,5        |

|     |наземного патрулирования  |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 15  |Приобретение              |414,5   |13487,4  |13487,4  |13487,4  |13487,4  |13487,4  |67437,0       |

|     |противопожарного          |        |         |         |         |         |         |              |

|     |снаряжения и инвентаря,   |        |         |         |         |         |         |              |

|     |содержание пожарной       |        |         |         |         |         |         |              |

|     |техники и оборудования,   |        |         |         |         |         |         |              |

|     |систем связи и            |        |         |         |         |         |         |              |

|     |оповещения, создание      |        |         |         |         |         |         |              |

|     |резерва пожарной техники  |        |         |         |         |         |         |              |

|     |и оборудования, а также   |        |         |         |         |         |         |              |

|     |ГСМ                       |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 16  |Повышение эффективности   |41070,2 |39144,8  |50502,3  |50502,3  |50502,3  |50502,3  |241154,0      |

|     |проведения профилактики   |        |         |         |         |         |         |              |

|     |возникновения,            |        |         |         |         |         |         |              |

|     |локализации и ликвидации  |        |         |         |         |         |         |              |

|     |очагов вредных организмов |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 17  |Локализация и ликвидация  |205,9   |403,2    |403,2    |403,2    |403,2    |403,2    |2016,0        |

|     |очагов вредных            |        |         |         |         |         |         |              |

|     |организмов, всего         |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 18  |в том числе: при          |205,9   |403,2    |403,2    |403,2    |403,2    |403,2    |2016,0        |

|     |выполнении наземных работ |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 19  |биологическим методом     |205,9   |403,2    |403,2    |403,2    |403,2    |403,2    |2016,0        |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 20  |профилактические          |205,9   |403,2    |403,2    |403,2    |403,2    |403,2    |2016,0        |

|     |биотехнические            |        |         |         |         |         |         |              |

|     |мероприятия               |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 21  |огораживание муравейников |        |403,2    |403,2    |403,2    |403,2    |403,2    |2016,0        |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 22  |Санитарно-оздоровительные |40864,3 |38741,6  |50099,1  |50099,1  |50099,1  |50099,1  |239138,0      |

|     |мероприятия, всего        |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 23  |в том числе: сплошные     |11255,1 |17867,2  |19050,9  |19050,9  |19050,9  |19050,9  |94070,8       |

|     |санитарные рубки          |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 24  |выборочные санитарные     |29325,9 |20874,4  |31048,2  |31048,2  |31048,2  |31048,2  |145067,2      |

|     |рубки                     |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 25  |очистка лесных насаждений |283,3   |0,0      |0,0      |0,0      |0,0      |0,0      |0,0           |

|     |от захламленности         |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 26  |Организация интенсивного  |2844,2  |0,0      |0,0      |0,0      |0,0      |0,0      |0,0           |

|     |использования лесов с     |        |         |         |         |         |         |              |

|     |учетом сохранения их      |        |         |         |         |         |         |              |

|     |экологического            |        |         |         |         |         |         |              |

|     |потенциала, лесное        |        |         |         |         |         |         |              |

|     |планирование и            |        |         |         |         |         |         |              |

|     |регламентирование         |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 27  |Отвод лесосек под         |1112,9  |0,0      |0,0      |0,0      |0,0      |0,0      |0,0           |

|     |выборочные рубки          |        |         |         |         |         |         |              |

|     |(прореживание, проходные, |        |         |         |         |         |         |              |

|     |выборочные санитарные     |        |         |         |         |         |         |              |

|     |рубки, рубки              |        |         |         |         |         |         |              |

|     |переформирования и        |        |         |         |         |         |         |              |

|     |обновления)               |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 28  |Отвод лесосек под рубки   |1494,9  |0,0      |0,0      |0,0      |0,0      |0,0      |0,0           |

|     |ухода в молодняках        |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 29  |Отвод лесосек под         |236,4   |0,0      |0,0      |0,0      |0,0      |0,0      |0,0           |

|     |сплошные рубки            |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 30  |Создание и                |4148,2  |4532,9   |4491,5   |4491,5   |4491,5   |4491,5   |22498,9       |

|     |функционирование объектов |        |         |         |         |         |         |              |

|     |Единого                   |        |         |         |         |         |         |              |

|     |генетико-селекционного    |        |         |         |         |         |         |              |

|     |комплекса (ЕГСК)          |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 31  |Заготовка (производство)  |369,3   |538,7    |532,3    |532,3    |532,3    |532,3    |2667,9        |

|     |семян лесных растений,    |        |         |         |         |         |         |              |

|     |всего                     |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 32  |Выращивание стандартного  |3778,9  |3994,2   |3959,2   |3959,2   |3959,2   |3959,2   |19831,0       |

|     |посадочного материала для |        |         |         |         |         |         |              |

|     |лесовосстановления и      |        |         |         |         |         |         |              |

|     |лесоразведения, всего     |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 33  |в том числе: сеянцев      |2364,8  |2580,2   |3110,8   |3110,8   |3110,8   |3110,8   |15023,4       |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 34  |из них: сеянцы с открытой |2364,8  |2580,2   |3110,8   |3110,8   |3110,8   |3110,8   |15023,4       |

|     |корневой системой         |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 35  |саженцев                  |1414,1  |1414,0   |848,4    |848,4    |848,4    |848,4    |4807,6        |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 36  |Осуществление             |23902,1 |105633,6 |93051,3  |93051,3  |93051,3  |93051,3  |477838,7      |

|     |интенсивного              |        |         |         |         |         |         |              |

|     |лесовосстановления и      |        |         |         |         |         |         |              |

|     |лесоразведения,           |        |         |         |         |         |         |              |

|     |обеспечивающих сохранение |        |         |         |         |         |         |              |

|     |экологического потенциала |        |         |         |         |         |         |              |

|     |лесов, а также проведение |        |         |         |         |         |         |              |

|     |ухода за лесами,          |        |         |         |         |         |         |              |

|     |повышение продуктивности  |        |         |         |         |         |         |              |

|     |и улучшение породного     |        |         |         |         |         |         |              |

|     |состава лесов             |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 37  |Лесовосстановление, всего |10892,2 |19106,9  |19140,2  |19140,2  |19140,2  |19140,2  |95667,9       |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 38  |в том числе:              |10685,6 |11556,7  |11589,8  |11589,8  |11589,8  |11589,8  |57915,7       |

|     |искусственное             |        |         |         |         |         |         |              |

|     |лесовосстановление, всего |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 39  |в том числе: посадка      |10685,6 |11556,7  |8825,0   |8825,0   |8825,0   |8825,0   |46856,8       |

|     |сеянцев                   |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 40  |из них: сеянцы с закрытой |10685,6 |0,0      |0,0      |0,0      |0,0      |0,0      |0,0           |

|     |корневой системой         |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 41  |посадка саженцев          |0,0     |0,0      |2764,7   |2764,7   |2764,7   |2764,7   |11058,9       |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 42  |естественное              |100,5   |6136,8   |6136,8   |6136,8   |6136,8   |6136,8   |30684,0       |

|     |лесовосстановление        |        |         |         |         |         |         |              |

|     |(содействие               |        |         |         |         |         |         |              |

|     |лесовосстановлению)       |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 43  |комбинированное           |106,1   |1413,4   |1413,7   |1413,7   |1413,7   |1413,7   |7068,2        |

|     |лесовосстановление        |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 44  |в том числе:              |106,1   |1413,4   |1413,7   |1413,7   |1413,7   |1413,7   |7068,2        |

|     |посадка сеянцев           |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 45  |Проведение                |4275,8  |13017,1  |9824,1   |9824,1   |9824,1   |9824,1   |52313,5       |

|     |агротехнического ухода за |        |         |         |         |         |         |              |

|     |лесными культурами (в     |        |         |         |         |         |         |              |

|     |переводе на однократный), |        |         |         |         |         |         |              |

|     |всего                     |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 46  |Дополнение лесных культур |        |902,0    |708,8    |708,8    |708,8    |708,8    |3737,3        |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 47  |Обработка почвы под       |436,2   |11556,7  |650,3    |650,3    |650,3    |650,3    |14157,9       |

|     |лесовосстановление и      |        |         |         |         |         |         |              |

|     |лесоразведение, всего     |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 48  |в том числе: обработка    |170,7   |0,0      |0,0      |0,0      |0,0      |0,0      |0,0           |

|     |почвы под                 |        |         |         |         |         |         |              |

|     |лесовосстановление и      |        |         |         |         |         |         |              |

|     |лесоразведение будущего   |        |         |         |         |         |         |              |

|     |года                      |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 49  |Рубки ухода за лесом,     |8297,9  |61050,9  |62727,8  |62727,8  |62727,8  |62727,8  |311962,1      |

|     |всего                     |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 50  |в том числе ликвидная     |5987,3  |50178,0  |50178,0  |50178,0  |50178,0  |50178,0  |250890,0      |

|     |древесина                 |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 51  |в том числе: осветления и |2295,9  |10872,9  |12549,8  |12549,8  |12549,8  |12549,8  |61072,1       |

|     |прочистки                 |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 52  |прореживания              |353,4   |6204,2   |6204,2   |6204,2   |6204,2   |6204,2   |31021,0       |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 53  |в том числе ликвидная     |353,4   |6204,2   |6204,2   |6204,2   |6204,2   |6204,2   |31021,0       |

|     |древесина                 |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 54  |проходные рубки           |5633,9  |43973,8  |43973,8  |43973,8  |43973,8  |43973,8  |219869,0      |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 55  |в том числе ликвидная     |5633,9  |43973,8  |43973,8  |43973,8  |43973,8  |43973,8  |219869,0      |

|     |древесина                 |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 56  |реконструкция молодняков  |14,7    |0,0      |0,0      |0,0      |0,0      |0,0      |0,0           |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

| 57  |Итого расходов на         |81185,0 |175932,1 |170851,6 |170851,6 |170851,6 |170851,6 |859338,4      |

|     |обеспечение охраны,       |        |         |         |         |         |         |              |

|     |защиты и воспроизводства  |        |         |         |         |         |         |              |

|     |лесов                     |        |         |         |         |         |         |              |

+-----+--------------------------+--------+---------+---------+---------+---------+---------+--------------+

 

     474. Планируемое покрытие затрат на финансирование  мероприятий

Лесного плана на 2014-2018 годы представлено в таблице 108.

 

Таблица 108

+-----+---------------+-------------+----------+------------+----------+-----------+

| N   |     Год       |Субвенции из | За счет  |  За счет   |  Иные    |  Общая    |

|п/п  |               |федерального | бюджета  |арендаторов |источники |  сумма    |

|     |               |  бюджета,   |субъекта, |  и иных    |          | затрат,   |

|     |               | тыс. руб.   |тыс. руб. |источников  |          |тыс. руб.  |

|     |               |             |          |  услуг,    |          |           |

|     |               |             |          | тыс. руб.  |          |           |

+-----+---------------+-------------+----------+------------+----------+-----------+

| 1   |     2014      |  94065,5    |  12019   | 175932,1   |    0     | 282016,6  |

+-----+---------------+-------------+----------+------------+----------+-----------+

| 2   |     2015      |  100257,2   | 13773,6  |170851,573  |    0     | 284882,4  |

+-----+---------------+-------------+----------+------------+----------+-----------+

| 3   |     2016      |  110145,1   | 13004,6  |170851,573  |    0     | 294001,3  |

+-----+---------------+-------------+----------+------------+----------+-----------+

| 4   |     2017      |  113115,2   | 11004,6  |170851,573  |    0     | 294971,4  |

+-----+---------------+-------------+----------+------------+----------+-----------+

| 5   |     2018      |  113115,2   | 11004,6  |170851,573  |    0     | 294971,4  |

+-----+---------------+-------------+----------+------------+----------+-----------+

| 6   |    Итого      |  530698,2   | 60806,4  |859338,392  |    0     | 1450843   |

+-----+---------------+-------------+----------+------------+----------+-----------+

 

     475. Прогнозные  объемы   необходимых   средств  всех   уровней

финансирования на проведение  мероприятий Лесного плана в  2014-2018

годах составят около 1450843 тыс. рублей.

     476. Распределение структуры расходов следующее:

     1) на лесохозяйственные работы - 60,0%;

     2) на содержание органов исполнительной власти  Калининградской

области, уполномоченных в области лесных отношений - 6,6%;

     3) на капитальные вложения - 22%;

     4) на обеспечение  функций  государственного управления  лесным

хозяйством и лесоустройство - 11,4%.

     477. Соотношение   доходов   и   расходов   на    осуществление

мероприятий Лесного плана представлено в таблице 109.

 

Таблица 109

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| N   | Наименование   |Ед.  |2013 (факт) |   2014     |   2015     |   2016     |   2017     |    2018      |   Итого за    |

|п/п  |                |изм. |            |            |            |            |            |              | планируемый   |

|     |                |     |            |            |            |            |            |              |    период     |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 1   |       2        | 3   |     4      |     5      |     6      |     7      |     8      |      9       |      10       |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 1   |1. Расходы на   |тыс. | 175332,3   | 282016,6   | 284882,4   | 294001,3   | 294971,4   |  294971,40   |  1450843,10   |

|     |обеспечение     |руб. |            |            |            |            |            |              |               |

|     |деятельности и  |     |            |            |            |            |            |              |               |

|     |осуществление   |     |            |            |            |            |            |              |               |

|     |мероприятий по  |     |            |            |            |            |            |              |               |

|     |ведению лесного |     |            |            |            |            |            |              |               |

|     |хозяйства -     |     |            |            |            |            |            |              |               |

|     |всего           |     |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 2   |В том числе за  |тыс. |  88654,9   |  94065,5   | 100257,2   | 110145,1   | 113115,2   |  113115,20   |  530698,20    |

|     |счет: средств   |руб. |            |            |            |            |            |              |               |

|     |субвенций       |     |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 3   |средств         |тыс. |  5492,4    |  12019,0   |  13773,6   |  13004,6   |  11004,6   |  11004,60    |   60806,40    |

|     |областного      |руб. |            |            |            |            |            |              |               |

|     |бюджета         |     |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 4   |средств         |тыс. |  81185,0   | 175932,1   | 170851,6   | 170851,6   | 170851,6   |  170851,60   |  859338,50    |

|     |арендаторов     |руб. |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 5   |иных источников |тыс. |     0      |     0      |     0      |     0      |     0      |      0       |      0        |

|     |                |руб. |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 6   |из них: расходы |тыс. |  96581,5   | 204046,0   | 190483,2   | 188494,7   | 189970,7   |  189970,70   |  962965,30    |

|     |на реализацию   |руб. |            |            |            |            |            |              |               |

|     |мероприятий -   |     |            |            |            |            |            |              |               |

|     |всего           |     |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 7   |в том числе за  |тыс. |  15396,5   |  28113,9   |  19631,6   |  17643,1   |  19119,1   |  19119,10    |  103626,80    |

|     |счет: средств   |руб. |            |            |            |            |            |              |               |

|     |субвенций       |     |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 8   |средств         |тыс. |     0      |     0      |     0      |     0      |     0      |      0       |      0        |

|     |областного      |руб. |            |            |            |            |            |              |               |

|     |бюджета         |     |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 9   |средств         |тыс. |  81185,0   | 175932,1   | 170851,6   | 170851,6   | 170851,6   |  170851,60   |  859338,50    |

|     |арендаторов     |руб. |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 10  |иных источников |тыс. |     0      |     0      |     0      |     0      |     0      |      0       |      0        |

|     |                |руб. |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 11  |2. Доходы от    |тыс. |  61732,6   |  63290,5   |  64537,0   |  66416,8   |  68389,0   |  68389,00    |  331022,30    |

|     |использования   |руб. |            |            |            |            |            |              |               |

|     |лесов,          |     |            |            |            |            |            |              |               |

|     |поступающие в   |     |            |            |            |            |            |              |               |

|     |бюджетную       |     |            |            |            |            |            |              |               |

|     |систему         |     |            |            |            |            |            |              |               |

|     |Российской      |     |            |            |            |            |            |              |               |

|     |Федерации,      |     |            |            |            |            |            |              |               |

|     |всего           |     |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 12  |в том числе: в  |тыс. |  35112,9   |  36308,6   |  37973,0   |  39852,8   |  41825,0   |  41825,00    |  197784,40    |

|     |федеральный     |руб. |            |            |            |            |            |              |               |

|     |бюджет          |     |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 13  |в областной     |тыс. |  26619,7   |  26981,9   |  26564,0   |  26564,0   |  26564,0   |  26564,00    |  133237,90    |

|     |бюджет          |руб. |            |            |            |            |            |              |               |

+-----+----------------+-----+------------+------------+------------+------------+------------+--------------+---------------+

| 14  |3. Доля         | %   |   39,6     |   77,4     |   51,7     |   44,3     |   45,7     |    45,70     |    264,80     |

|     |выделенных      |     |            |            |            |            |            |              |               |

|     |средств         |     |            |            |            |            |            |              |               |

|     |субвенций       |     |            |            |            |            |            |              |               |

|     |федерального    |     |            |            |            |            |            |              |               |


Информация по документу
Читайте также